Crypto
Popular S complexity

Token Unlock & Vesting Dilution Forecaster.

Simulate upcoming token vesting cliffs, circulating supply expansion %, and market absorption capacity across Celestia, Worldcoin, Arbitrum, Pyth, and custom tokenomics. Model required cash bids and predicted price impact.

Free Runs in your browser Data: Token Vesting Schedules + On-Chain Smart Contracts
Trading & Calculation Currency:
Upcoming Unlocks:
Vesting Dilution Simulator
175M TIA ($1,015,000,000.00)
40% ($406,000,000.00)
Current Circulating:220M TIA
Cliff Recipient:Seed & Series A Investors
Total Cliff Market Value:$1,015,000,000.00
Supply Dilution Risk
Circulating Supply Expansion:

+79.5%Inflation

EXTREME DILUTION RISK
Pre-Unlock Price$5.80
Estimated Post Price$4.23
Fresh Bid Required$406,000,000.00
Market Absorption Takeaway:

This cliff injects 175M TIA into circulation. If recipients dump 40% of their unlock on the open market, buyers must provide $406,000,000.00 in fresh cash inflow just to prevent the token from falling below $4.23 (-27.0%).

Specification & Methodology

Understanding your results.

A rigorous breakdown of the mathematical equations, market assumptions, and step-by-step calculations powering this tool.

Executive Summary & Tokenomics Forecaster

Scheduled vesting cliffs are one of the most reliable predictors of altcoin drawdowns. Measuring circulating supply expansion against order book depth enables disciplined risk management before major dilution events.

Extreme Dilution Threshold ≥ 30% Supply Expansion
Peak Price Weakness 7-14 Days Pre-Cliff
FDV / MC Disparity Risk Low Float / High FDV
Vesting Dynamics

Vesting Cliffs vs Order Book Realities.

Private Round Cost Basis 10x-100x Multiples
Asymmetric Profit Realization

Institutional funds acquire tokens at pre-seed and seed rounds with entry prices often 90% below public exchange prices. When unlocks occur, even severe public price drawdowns represent massive profit-taking opportunities for insiders.

Market Absorption Capacity Liquidity Depth
Order Book Elasticity Model

Most altcoins possess ±2% order book depth under $1M on top centralized exchanges. When a $50M cliff unlocks and even 20% is dumped on spot markets, price slippage is severe and prolonged.

Frequently asked questions.